Full year financial tables with quarterly data.

Google's Income Statement Information

Please note: Results from Motorola Home are presented as net income (loss) from discontinued operations on the consolidated statements of income, and are excluded from all other results unless otherwise noted.

Beginning in Q3 2013, Google and Motorola segment revenues are impacted by intersegment transactions that are eliminated in consolidation. Additionally, segment revenues associated with certain products were recognized in current quarter in the segment results, but deferred to future periods in our consolidated financial statements.

(In millions, except share amounts which are reflected in thousands and per share amounts)

	Full Year			2013
			(unaudited)	(unaudited)
Revenues	2011	2012	2013	Q1	Q2	Q3	Q4
Google Websites	$26,145	$31,221	$37,453	$8,640	$8,868	$9,394	$10,551
Y/Y Growth Rate	34%	19%	20%	18%	18%	22%	22%
Q/Q Growth Rate	NA	NA	NA	0%	3%	6%	12%
Google Network Members' Websites	$10,386	$12,465	$13,125	$3,262	$3,193	$3,148	$3,522
Y/Y Growth Rate	18%	20%	5%	12%	7%	0%	3%
Q/Q Growth Rate	NA	NA	NA	-5%	-2%	-1%	12%
Total Advertising Revenues	$36,531	$43,686	$50,578	$11,902	$12,061	$12,542	$14,073
Y/Y Growth Rate	29%	20%	16%	16%	15%	15%	17%
Q/Q Growth Rate	NA	NA	NA	-1%	1%	4%	12%
Other Revenues	$1,374	$2,353	$4,972	$1,049	$1,046	$1,230	$1,647
Y/Y Growth Rate	27%	71%	111%	150%	138%	85%	99%
Q/Q Growth Rate	NA	NA	NA	27%	0%	18%	34%
Total Google Segment Revenues	$37,905	$46,039	$55,550	$12,951	$13,107	$13,772	$15,720
Y/Y Growth Rate	29%	21%	21%	22%	20%	19%	22%
Q/Q Growth Rate	NA	NA	NA	0%	1%	5%	14%
Total Motorola Mobile Segment Revenues	NA	$4,136	$4,443	$1,018	$998	$1,184	$1,243
Y/Y Growth Rate	NA	NA	7%	NA	18%	-33%	-18%
Q/Q Growth Rate	NA	NA	NA	-33%	-2%	19%	5%
Elimination & Other	NA	NA	-$168	NA	NA	-$63	-$105
Total Consolidated Revenues	$37,905	$50,175	$59,825	$13,969	$14,105	$14,893	$16,858
Y/Y Growth Rate	29%	32%	19%	31%	19%	12%	17%
Q/Q Growth Rate	NA	NA	NA	-3%	1%	6%	13%
As % of Google Segment Revenues
Google Websites	69%	68%	67%	67%	68%	68%	67%
Google Network Members’ Websites	27%	27%	24%	25%	24%	23%	23%
Other Revenues	4%	5%	9%	8%	8%	9%	10%

	Full Year			2013
			(unaudited)	(unaudited)
Costs	2011	2012	2013	Q1	Q2	Q3	Q4
Cost of Revenues*	$13,188	$20,634	$25,858	$5,944	$6,063	$6,413	$7,438
As % of Consolidated Revenues	35%	41%	43%	43%	43%	43%	44%
Traffic Acquisition Cost	$8,811	$10,956	$12,258	$2,962	$3,013	$2,972	$3,311
As % of Google Segment Revenues	23%	24%	22%	23%	23%	22%	21%
Other Cost of Revenues*	$4,377	$9,678	$13,600	$2,982	$3,050	$3,441	$4,127
As % of Consolidated Revenues	12%	19%	23%	21%	22%	23%	24%
Research & Development*	$5,162	$6,793	$7,952	$1,837	$1,987	$2,017	$2,111
As % of Consolidated Revenues	14%	14%	13%	13%	14%	14%	13%
Sales & Marketing*	$4,589	$6,143	$7,253	$1,586	$1,735	$1,806	$2,126
As % of Consolidated Revenues	12%	12%	12%	11%	12%	12%	13%
General & Administrative*	$2,724	$3,845	$4,796	$1,125	$1,197	$1,213	$1,261
As % of Consolidated Revenues	7%	8%	8%	8%	9%	8%	7%
Charge Related to the Resolution of Department of Justice Investigation	$500	NA	NA	NA	NA	NA	NA
As % of Consolidated Revenues	1%	NA	NA	NA	NA	NA	NA
Total Costs & Expenses*	$26,163	$37,415	$45,859	$10,492	$10,982	$11,449	$12,936
Y/Y Growth Rate	38%	43%	23%	45%	28%	8%	17%
Q/Q Growth Rate	NA	NA	NA	-5%	5%	4%	13%

* Includes stock-based compensation expense.

	Full Year			2013
			(unaudited)	(unaudited)
Profitability	2011	2012	2013	Q1	Q2	Q3	Q4
Income from Operations	$11,742	$12,760	$13,966	$3,477	$3,123	$3,444	$3,922
As % of Consolidated Revenues	31%	25%	23%	25%	22%	23%	23%
Google Segment Income from Operations*	$14,216	$16,308	$18,561	$4,403	$4,208	$4,635	$5,315
As % of Google Segment Revenues	38%	35%	33%	34%	32%	34%	34%
Motorola Mobile Segment Loss from Operations*	NA	-$393	-$1,029	-$179	-$218	-$248	-$384
As % of Motorola Mobile Segment Revenues	NA	-10%	-23%	-18%	-22%	-21%	-31%
Net Income	$9,737	$10,737	$12,920	$3,346	$3,228	$2,970	$3,376
Net Income from Continuing Operations	$9,737	$10,788	$12,214	$3,324	$2,554	$2,955	$3,381
As % of Consolidated Revenues	26%	22%	20%	24%	18%	20%	20%
Net Income (Loss) from Discontinued Operations	NA	-$51	$706	$22	$674	$15	-$5
EPS - Basic	$30.17	$32.81	$38.82	$10.13	$9.71	$8.90	$10.08
EPS - Basic - Continuing Operations	$30.17	$32.97	$36.70	$10.06	$7.68	$8.86	$10.10
EPS - Basic - Discontinued Operations	NA	-$0.16	$2.12	$0.07	$2.03	$0.04	-$0.02
EPS - Diluted	$29.76	$32.31	$38.13	$9.94	$9.54	$8.75	$9.90
EPS - Diluted - Continuing Operations	$29.76	$32.46	$36.05	$9.87	$7.55	$8.71	$9.91
EPS - Diluted - Discontinued Operations	NA	-$0.15	$2.08	$0.07	$1.99	$0.04	-$0.01
Number of Shares
Basic	322,778	327,213	332,846	330,454	332,480	333,616	334,836
Diluted	327,214	332,305	338,809	336,663	338,337	339,235	341,003

* Because of the eliminations, the sum of the two segment results will not equal the consolidated results unless the eliminations are taken into account.

Balance Sheet & Cash Flow Statement Information (including Motorola Home)

(In millions, except DSO)

	Full Year			2013
			(unaudited)	(unaudited)
	2011	2012	2013	Q1	Q2	Q3	Q4
Cash, Cash Equivalents & Marketable Securities	$44,626	$48,088	$58,717	$50,098	$54,432	$56,523	$58,717
Accounts Receivable, Net of Allowance (Google stand-alone)	$5,427	$6,769	$8,098	$6,526	$6,792	$7,083	$8,098
DSO for Google stand-alone (in days, using ending AR)	52	54	53	45	47	47	47
Property and Equipment, Net	$9,603	$11,854	$16,524	$12,300	$12,912	$14,867	$16,524
Total Assets	$72,574	$93,798	$110,920	$96,692	$101,182	$105,068	$110,920
Cash Flow from Operations	$14,565	$16,619	$18,659	$3,633	$4,705	$5,083	$5,238
Capital Expenditures	$3,438	$3,273	$7,358	$1,203	$1,611	$2,289	$2,255

Supplemental Information

(In millions, except headcount data)

	Full Year			2013
			(unaudited)	(unaudited)
	2011	2012	2013	Q1	Q2	Q3	Q4
Consolidated Amortization Expense of Intangible Assets	$455	$893	$1,158	$315	$283	$281	$279
Google Segment Amortization Expense of Intangible Assets	$455	$792	$1,010	$278	$246	$244	$242
Motorola Mobile Segment Amortization Expense of Intangible Assets	NA	$101	$148	$37	$37	$37	$37
Stock-Based Compensation Expense (excluding Motorola Home)	$1,974	$2,649	$3,268	$697	$783	$886	$902
Google Segment International Revenues as % of Google Segment Revenues	54%	54%	55%	55%	55%	56%	56%
Ending Permanent Headcount	32,467	53,861	47,756	53,891	44,777	46,421	47,756
Google Stand-Alone Headcount	32,467	37,544	43,862	38,739	40,178	42,162	43,862
Sequential Headcount Growth Rate for Google Stand-Alone	33%	16%	17%	3%	4%	5%	4%
Motorola Stand-Alone Headcount	NA	16,317	3,894	15,152	4,599	4,259	3,894